Husqvarna AB
STO:HUSQ B

Watchlist Manager
Husqvarna AB Logo
Husqvarna AB
STO:HUSQ B
Watchlist
Price: 57 SEK -3.39% Market Closed
Market Cap: 32.9B SEK
Have any thoughts about
Husqvarna AB?
Write Note

Relative Value

The Relative Value of one HUSQ B stock under the Base Case scenario is 128.7 SEK. Compared to the current market price of 57 SEK, Husqvarna AB is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUSQ B Relative Value
Base Case
128.7 SEK
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.7
vs History
12
vs Industry
30
Median 3Y
23.2
Median 5Y
19.6
Industry
20.5
Forward
15.9
vs History
76
vs Industry
53
Median 3Y
9.6
Median 5Y
6.9
Industry
14.7
vs History
22
vs Industry
8
Median 3Y
13.3
Median 5Y
9
Industry
20.9
vs History
90
vs Industry
44
Median 3Y
1.9
Median 5Y
2
Industry
1.8
vs History
76
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
0.8
vs History
74
vs Industry
62
Median 3Y
3.4
Median 5Y
3.5
Industry
6.1
vs History
26
vs Industry
31
Median 3Y
12.9
Median 5Y
10.4
Industry
12.4
Forward
6.1
vs History
31
vs Industry
38
Median 3Y
14.9
Median 5Y
11.7
Industry
16
Forward
11.3
vs History
69
vs Industry
45
Median 3Y
11.3
Median 5Y
7
Industry
14.6
vs History
47
vs Industry
26
Median 3Y
12.5
Median 5Y
9.6
Industry
17.7
vs History
85
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

HUSQ B Competitors Multiples
Husqvarna AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Husqvarna AB
STO:HUSQ B
32.5B SEK 0.7 22.8 12.7 12.7
US
Deere & Co
NYSE:DE
111.9B USD 2.2 15.8 10.7 12.4
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.8 6.6 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.3 13.3 16.5
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.7 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
373B INR 3.8 32.1 28.9 34.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20 12.8 16.3
IT
Comer Industries SpA
MIL:COM
894.1m EUR 0.8 11.5 5.2 7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Husqvarna AB
STO:HUSQ B
Average EV/EBITDA: 11.1
12.7
2%
6.4
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.6
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.3
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
28.9
14%
2.1
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.8
8%
1.6
IT
Comer Industries SpA
MIL:COM
5.2
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Husqvarna AB
STO:HUSQ B
Average EV/EBIT: 13.4
12.7
4%
3.2
US
Deere & Co
NYSE:DE
12.4
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.5
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.2
17%
2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.3
10%
1.6
IT
Comer Industries SpA
MIL:COM
7.4
-6%
N/A